$

Part 7. How banks earn money

Here, we will focus on how banks earn money from charging interest on outstanding loans. To illustrate this, consider a mortgage loan taken out from a bank to purchase a house. For simplicity, consider a 100% loan-to-value mortgage on a £100,000 house purchased with no arrangement fees, and consider all transactions to be carried out at the same bank. We will also ignore solicitors, contracts and bank managers, since their involvement doen't change the underlying ideas we are interested in.

First we need to create the loan, for which we will need a mortgage loan account we will call House Buyer's Mortgage Account, and a deposit account we will call House Buyer's Deposit Account, both belonging to the customer buying the house. The mortgage loan is created with the double entry shown in Figure 7.1.

House Buyer's Mortgage Account Description Debits Credits Balance Starting balance £0 Mortgage loan debited £100,000 £100,000 (DR) House Buyer's Deposit Account Description Debits Credits Balance Starting balance £0 Mortgage loan credited £100,000 £100,000 (CR)

Figure 7.1. The mortgage loan creation for a house purchase.

Next the house buyer's deposit is transferred to the house seller (this may be done automatically by the bank and may involve intermediate accounts with solicitors, but the end result is the same). For this we need a new deposit account, which we will call House Seller's Deposit Account. The double entry for this is shown in Figure 7.2.

House Buyer's Deposit Account Description Debits Credits Balance Starting balance £0 Mortgage loan credited £100,000 £100,000 (CR) Paid for house purchase £100,000 £0 House Seller's Deposit Account Description Debits Credits Balance Starting balance £0 Received for house sale £100,000 £100,000 (CR)

Figure 7.2. The house purchase transaction.

Now, assume that the loan is paid back over 20 years at 5% interest. The monthly payments on this loan are £660. The first month's payment will comprise a £417 interest payment and a £243 principle payment. These figures have been rounded for demonstration purposes. To be able to pay this, our house buyer needs an income.

To keep things really simple, let's assume the house seller employs the house buyer on a £1000 a month salary (the house seller could be a house builder, for example.) Let's also assume no interest is paid by the bank on deposits, and no tax is paid by either the employer or employee. At the end of the 1st month, the house seller pays the house buyer's salary as shown in Figure 7.3.

House Seller's Deposit Account Description Debits Credits Balance Starting balance £0 Received for house sale £100,000 £100,000 (CR) Month 1 salary paid £1,000 £99,000 (CR) House Buyer's Deposit Account Description Debits Credits Balance Starting balance £0 Mortgage loan credited £100,000 £100,000 (CR) Paid for house purchase £100,000 £0 Month 1 salary received £1,000 £1,000 (CR)

Figure 7.3. The 1st month's salary transaction.

Next, the house buyer pays the 1st month's mortgage repayment as shown in Figure 7.4.

House Buyer's Deposit Account Description Debits Credits Balance Starting balance £0 Mortgage loan credited £100,000 £100,000 (CR) Paid for house purchase £100,000 £0 Month 1 salary received £1,000 £1,000 (CR) Month 1 mortgage paid £660 £340 (CR) House Buyer's Mortgage Account Description Debits Credits Balance Starting balance £0 Mortgage loan debited £100,000 £100,000 (DR) Month 1 payment received £660 £99,340 (DR)

Figure 7.4. The 1st month's mortgage repayment transaction.

And finally for month 1, the bank charges the house buyer interest on the amount of the loan outstanding. For this, we will need a new account we will call Bank's Earnings, belonging to the bank. The 1st month's interest payment is shown in Figure 7.5.

House Buyer's Mortgage Account Description Debits Credits Balance Starting balance £0 Mortgage loan debited £100,000 £100,000 (DR) Month 1 payment received £660 £99,340 (DR) Month 1 interest charged £417 £99,757 (DR) Bank's Earnings Description Debits Credits Balance Starting balance £0 Month 1 interest received £417 £417 (CR)

Figure 7.5. The 1st month's loan interest charge.

All these transactions are perfectly valid, and as they occurred at the same bank, there is nothing else the bank needs to do except record the double entries on its set of accounts. After month 1, the bank's balance sheet looks as shown in Figure 7.6.

Bank's Assets House Buyer's Mortgage Account £99,757 Total assets £99,757 Bank's Liabilities House Buyer's Deposit Account £340 House Seller's Deposit Account £99,000 Total liabilities £99,340 Bank's Equity Bank's Earnings £417 Total equity £417

Figure 7.6. Bank's balance sheet after the first mortgage repayment.

We can see that the bank has earned £417 of interest. The bank's liabilties have been reduced by the amount of the mortgage repayment, but the assets only by the amount of the mortgage repayment less the interest charged. Therefore, the bank's assets now exceed its liabilities and the bank now has equity.

We can also see that the amount of money in deposit accounts has been reduced from £100,000 to £99,340, and the amount of debt outstanding now exceeds the amount of deposits.

As more of the debt is paid back, the money in deposit accounts is reduced further as can be seen if we repeat the above transactions to month 10 as shown in Figure 7.7.

House Seller's Deposit Account Description Debits Credits Balance Starting balance £0 Received for house sale £100,000 £100,000 (CR) Month 1 salary paid £1,000 £99,000 (CR) Month 2 salary paid £1,000 £98,000 (CR) Month 3 salary paid £1,000 £97,000 (CR) Month 4 salary paid £1,000 £96,000 (CR) Month 5 salary paid £1,000 £95,000 (CR) Month 6 salary paid £1,000 £94,000 (CR) Month 7 salary paid £1,000 £93,000 (CR) Month 8 salary paid £1,000 £92,000 (CR) Month 9 salary paid £1,000 £91,000 (CR) Month 10 salary paid £1,000 £90,000 (CR) House Buyer's Deposit Account Description Debits Credits Balance Starting balance £0 Mortgage loan credited £100,000 £100,000 (CR) Paid for house purchase £100,000 £0 Month 1 salary received £1,000 £1,000 (CR) Month 1 mortgage paid £660 £340 (CR) Month 2 salary received £1,000 £1,340 (CR) Month 2 mortgage paid £660 £680 (CR) Month 3 salary received £1,000 £1,680 (CR) Month 3 mortgage paid £660 £1,020 (CR) Month 4 salary received £1,000 £2,020 (CR) Month 4 mortgage paid £660 £1,360 (CR) Month 5 salary received £1,000 £2,360 (CR) Month 5 mortgage paid £660 £1,700 (CR) Month 6 salary received £1,000 £2,700 (CR) Month 6 mortgage paid £660 £2,040 (CR) Month 7 salary received £1,000 £3,040 (CR) Month 7 mortgage paid £660 £2,380 (CR) Month 8 salary received £1,000 £3,380 (CR) Month 8 mortgage paid £660 £2,720 (CR) Month 9 salary received £1,000 £3,720 (CR) Month 9 mortgage paid £660 £3,060 (CR) Month 10 salary received £1,000 £4,060 (CR) Month 10 mortgage paid £660 £3,400 (CR) House Buyer's Mortgage Account Description Debits Credits Balance Starting balance £0 Mortgage loan debited £100,000 £100,000 (DR) Month 1 payment received £660 £99,340 (DR) Month 1 interest charged £417 £99,757 (DR) Month 2 payment received £660 £99,097 (DR) Month 2 interest charged £416 £99,513 (DR) Month 3 payment received £660 £98,853 (DR) Month 3 interest charged £415 £99,268 (DR) Month 4 payment received £660 £98,608 (DR) Month 4 interest charged £414 £99,022 (DR) Month 5 payment received £660 £98,362 (DR) Month 5 interest charged £413 £98,775 (DR) Month 6 payment received £660 £98,115 (DR) Month 6 interest charged £412 £98,527 (DR) Month 7 payment received £660 £97,867 (DR) Month 7 interest charged £411 £98,278 (DR) Month 8 payment received £660 £97,618 (DR) Month 8 interest charged £409 £98,027 (DR) Month 9 payment received £660 £97,367 (DR) Month 9 interest charged £408 £97,775 (DR) Month 10 payment received £660 £97,115 (DR) Month 10 interest charged £407 £97,522 (DR) Bank's Earnings Description Debits Credits Balance Starting balance £0 Month 1 interest received £417 £417 (CR) Month 2 interest received £416 £833 (CR) Month 3 interest received £415 £1,248 (CR) Month 4 interest received £414 £1,662 (CR) Month 5 interest received £413 £2,075 (CR) Month 6 interest received £412 £2,487 (CR) Month 7 interest received £411 £2,898 (CR) Month 8 interest received £409 £3,307 (CR) Month 9 interest received £408 £3,715 (CR) Month 10 interest received £407 £4,122 (CR)

Figure 7.7. Accounts after the 10th mortgage repayment.

Note that the interest charge reduces from £417 to £416 in month 2 and continues to reduce as the debt is paid off. This is because interest is charged on the amount of debt outstanding, and this is accounted for when the monthly payments are calculated so that the monthly payments do not change (unless the interest rate changes). Therefore more principle is paid off each month than the month before but less interest.

The bank's balance sheet after month 10 is shown in Figure 7.8.

Bank's Assets House Buyer's Mortgage Account £97,522 Total assets £97,522 Bank's Liabilities House Buyer's Deposit Account £3,400 House Seller's Deposit Account £90,000 Total liabilities £93,400 Bank's Equity Bank's Earnings £4,122 Total equity £4,122

Figure 7.8. Bank's balance sheet after the 10th mortgage repayment.

If we continue repeating these transactions, deposit accounts will eventually run dry. If we fast forward to month 100, the house seller's account has run out of funds and the house buyer's salary can no longer be paid. The house buyer still has money to carry on paying the mortgage until month 151 at which point their account is reduced to £340. At this point there are insufficient funds to pay the £660 mortgage repayment on month 152.

The bank's balance sheet at month 151 is shown in Figure 7.9 (we have dropped the house seller's deposit account since it is empty).

Bank's Assets House Buyer's Mortgage Account £48,981 Total assets £48,981 Bank's Liabilities House Buyer's Deposit Account £340 Total liabilities £340 Bank's Equity Bank's Earnings £48,641 Total equity £48,641

Figure 7.9. Bank's balance sheet after the 151st mortgage repayment.

The above example can be thought of as a subset of a larger set of transactions for the whole economy, or as a closed simple economy in itself. Looking at simple subsets or closed sets of transactions helps reveal the mechanism by which money gets created, destroyed and flows in the banking system.

This example also reveals why banks have an interest in creating loans and keeping the money supply from 'running dry' since people, businesses and other banks would otherwise default on their loans, and defaults are bad for banks as explained next.

back to Part 6

Continue to Part 8:
How banks lose money